Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.20.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt instrument interest rate

Margin

€529.8 million Breakaway one loan (Norwegian Breakaway)

0.90

%  

€529.8 million Breakaway two loan (Norwegian Getaway)

1.20

%  

€590.5 million Breakaway three loan (Norwegian Escape)

1.50

%  

€729.9 million Breakaway four loan (Norwegian Joy)

1.50

%  

€710.8 million Seahawk 1 term loan (Norwegian Bliss)

1.00

%  

€748.7 million Seahawk 2 term loan (Norwegian Encore)

1.00

%  

Schedule of deferred loans

Margin

Explorer newbuild loan

2.80

%  

Splendor newbuild loan

1.75

%  

Marina newbuild loan

0.55

%  

Riviera newbuild loan

0.55

%  

Schedule of liability components of exchangeable notes

The net carrying amounts of the liability components of our exchangeable notes consist of the following (in thousands):

June 30, 

    

2020

Principal amount

$

1,262,500

Less: Unamortized debt discount, including deferred financing fees

(173,577)

Net carrying value

$

1,088,923

Schedule of interest expense related to exchangeable notes

The following table presents the interest expense recognized related to the exchangeable notes (in thousands):

Three and Six Months

Ended June 30, 2020

Interest expense, including amortization of debt discounts and coupon interest

$

12,529

Schedule of principal repayments on long-term debt including finance lease obligations

The following are scheduled principal repayments on our long-term debt including finance lease obligations as of June 30, 2020 for each of the next five years (in thousands):

Year

    

Amount

July 1, 2020 - June 30, 2021

$

337,338

July 1, 2021 - June 30, 2022

 

1,858,011

July 1, 2022 - June 30, 2023

 

775,009

July 1, 2023 - June 30, 2024

 

4,389,872

July 1, 2024 - June 30, 2025

 

1,113,479

Thereafter

 

2,215,306

Total

$

10,689,015