Fair Value Measurements and Derivatives (Tables)
|
3 Months Ended |
Mar. 31, 2021 |
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
|
Balance Sheet Location |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
165 |
|
$ |
— |
|
$ |
242 |
|
$ |
— |
|
|
Other long-term assets |
|
|
1,286 |
|
|
— |
|
|
463 |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
192 |
|
|
— |
|
|
528 |
|
|
35,973 |
|
|
Other long-term liabilities |
|
|
1,976 |
|
|
— |
|
|
3,867 |
|
|
28,947 |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
1,394 |
|
|
5,779 |
|
|
— |
|
|
— |
|
|
Other long-term assets |
|
|
21,331 |
|
|
43,250 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
18,431 |
|
|
14,778 |
|
|
Other long-term liabilities |
|
|
1,808 |
|
|
6,821 |
|
|
104,333 |
|
|
44,938 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
4,621 |
|
|
6,776 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
452 |
Total derivatives designated as hedging instruments |
|
$ |
28,152 |
|
$ |
55,850 |
|
$ |
132,485 |
|
$ |
131,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
599 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
240 |
|
|
|
|
|
390 |
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
4,550 |
|
|
546 |
|
|
16,968 |
|
|
6,732 |
|
|
Other long-term liabilities |
|
|
35 |
|
|
— |
|
|
15 |
|
|
3,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
5,424 |
|
$ |
546 |
|
$ |
17,373 |
|
$ |
10,266 |
Total derivatives |
|
|
|
$ |
33,576 |
|
$ |
56,396 |
|
$ |
149,858 |
|
$ |
142,130 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
March 31, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
25,015 |
|
$ |
(1,095) |
|
$ |
23,920 |
|
$ |
(22,725) |
|
$ |
1,195 |
Liabilities |
|
|
148,763 |
|
|
(8,561) |
|
|
140,202 |
|
|
(114,324) |
|
|
25,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2020 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
49,029 |
|
$ |
— |
|
$ |
49,029 |
|
$ |
(49,029) |
|
$ |
— |
Liabilities |
|
|
142,130 |
|
|
(7,367) |
|
|
134,763 |
|
|
(57,351) |
|
|
77,412 |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
March 31, 2021 |
|
March 31, 2020 |
|
|
|
March 31, 2021 |
|
March 31, 2020 |
Fuel contracts |
|
$ |
24,050 |
|
$ |
(198,477) |
|
Fuel |
|
$ |
(8,171) |
|
$ |
(6,217) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(10,190) |
|
|
(14,320) |
Foreign currency contracts |
|
|
(97,441) |
|
|
(97,887) |
|
Depreciation and amortization |
|
|
(1,267) |
|
|
(1,129) |
Interest rate contracts |
|
|
354 |
|
|
(9,496) |
|
Interest expense, net |
|
|
(2,210) |
|
|
(333) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(73,037) |
|
$ |
(305,860) |
|
|
|
$ |
(21,838) |
|
$ |
(21,999) |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
Three Months Ended March 31, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
42,603 |
|
$ |
170,316 |
|
$ |
824,441 |
|
$ |
27,243 |
|
$ |
125,024 |
|
$ |
198,197 |
|
$ |
68,907 |
|
$ |
5,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(8,171) |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,217) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(1,267) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,129) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(2,210) |
|
|
— |
|
|
— |
|
|
— |
|
|
(333) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,190) |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,320) |
|
Derivatives not Designated as Hedging Instruments |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
Location of Gain (Loss) |
|
2021 |
|
2020 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
32,172 |
|
$ |
— |
|