Fair Value Measurements and Derivatives (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
|
|
Balance Sheet Location |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
6,921 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
17,054 |
|
|
— |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
35,973 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
28,947 |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
1,702 |
|
|
5,779 |
|
|
— |
|
|
— |
|
|
Other long-term assets |
|
|
25,389 |
|
|
43,250 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
74,084 |
|
|
14,778 |
|
|
Other long-term liabilities |
|
|
2,466 |
|
|
6,821 |
|
|
30,563 |
|
|
44,938 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
2,919 |
|
|
6,776 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
452 |
Total derivatives designated as hedging instruments |
|
$ |
53,532 |
|
$ |
55,850 |
|
$ |
107,566 |
|
$ |
131,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
6,206 |
|
$ |
— |
|
$ |
1,284 |
|
$ |
— |
|
|
Other long-term assets |
|
|
2,452 |
|
|
— |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
546 |
|
|
— |
|
|
6,732 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
3,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
8,658 |
|
$ |
546 |
|
$ |
1,284 |
|
$ |
10,266 |
Total derivatives |
|
|
|
$ |
62,190 |
|
$ |
56,396 |
|
$ |
108,850 |
|
$ |
142,130 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
June 30, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
59,724 |
|
$ |
(1,284) |
|
$ |
58,440 |
|
$ |
(27,091) |
|
$ |
31,349 |
Liabilities |
|
|
107,566 |
|
|
(2,466) |
|
|
105,100 |
|
|
(94,781) |
|
|
10,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2020 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
49,029 |
|
$ |
— |
|
$ |
49,029 |
|
$ |
(49,029) |
|
$ |
— |
Liabilities |
|
|
142,130 |
|
|
(7,367) |
|
|
134,763 |
|
|
(57,351) |
|
|
77,412 |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
|
June 30, 2021 |
|
June 30, 2020 |
Fuel contracts |
|
$ |
25,456 |
|
$ |
27,769 |
|
Fuel |
|
$ |
(8,652) |
|
$ |
(13,878) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(1,538) |
|
|
(11,964) |
Foreign currency contracts |
|
|
19,281 |
|
|
27,694 |
|
Depreciation and amortization |
|
|
(1,266) |
|
|
(1,266) |
Interest rate contracts |
|
|
(63) |
|
|
(985) |
|
Interest expense, net |
|
|
(2,086) |
|
|
(1,674) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
44,674 |
|
$ |
54,478 |
|
|
|
$ |
(13,542) |
|
$ |
(28,782) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Six Months |
|
Six Months |
|
|
|
Six Months |
|
Six Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
|
June 30, 2021 |
|
June 30, 2020 |
Fuel contracts |
|
$ |
49,506 |
|
$ |
(170,708) |
|
Fuel |
|
$ |
(16,823) |
|
$ |
(20,095) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(11,728) |
|
|
(26,284) |
Foreign currency contracts |
|
|
(78,160) |
|
|
(70,193) |
|
Depreciation and amortization |
|
|
(2,533) |
|
|
(2,395) |
Interest rate contracts |
|
|
291 |
|
|
(10,481) |
|
Interest expense, net |
|
|
(4,296) |
|
|
(2,007) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(28,363) |
|
$ |
(251,382) |
|
|
|
$ |
(35,380) |
|
$ |
(50,781) |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
Three Months Ended June 30, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
54,090 |
|
$ |
174,262 |
|
$ |
137,259 |
|
$ |
25,501 |
|
$ |
48,992 |
|
$ |
179,252 |
|
$ |
114,537 |
|
$ |
(14,418) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(8,652) |
|
|
— |
|
|
— |
|
|
— |
|
|
(13,878) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(1,266) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,266) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(2,086) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,674) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,538) |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,964) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
Six Months Ended June 30, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
96,693 |
|
$ |
344,578 |
|
$ |
961,700 |
|
$ |
52,744 |
|
$ |
174,016 |
|
$ |
377,449 |
|
$ |
183,444 |
|
$ |
(8,595) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(16,823) |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,095) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(2,533) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,395) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(4,296) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,007) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,728) |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,284) |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
|
June 30, |
|
Location of Gain (Loss) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
17,935 |
|
$ |
3,646 |
|
$ |
50,107 |
|
$ |
3,646 |
|
Dedesignated as Hedging Instrument |
|
Schedule of effects of derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
Six Months Ended June 30, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
96,693 |
|
$ |
344,578 |
|
$ |
961,700 |
|
$ |
52,744 |
|
$ |
174,016 |
|
$ |
377,449 |
|
$ |
183,444 |
|
$ |
(8,595) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(16,823) |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,095) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(2,533) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,395) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(4,296) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,007) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,728) |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,284) |
|