Fair Value Measurements and Derivatives (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets includes the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
Balance Sheet Location |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
29,349 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
19,554 |
|
|
— |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
35,973 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
28,947 |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
4,898 |
|
|
5,779 |
|
|
— |
|
|
— |
|
|
Other long-term assets |
|
|
— |
|
|
43,250 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
98,592 |
|
|
14,778 |
|
|
Other long-term liabilities |
|
|
— |
|
|
6,821 |
|
|
73,496 |
|
|
44,938 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
469 |
|
|
6,776 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
452 |
Total derivatives designated as hedging instruments |
|
$ |
53,801 |
|
$ |
55,850 |
|
$ |
172,557 |
|
$ |
131,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
Prepaid expenses and other assets |
|
$ |
10,836 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
3,476 |
|
|
— |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
546 |
|
|
— |
|
|
6,732 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
3,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
14,312 |
|
$ |
546 |
|
$ |
— |
|
$ |
10,266 |
Total derivatives |
|
|
|
$ |
68,113 |
|
$ |
56,396 |
|
$ |
172,557 |
|
$ |
142,130 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The gross and net amounts recognized within assets and liabilities include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
68,113 |
|
$ |
— |
|
$ |
68,113 |
|
$ |
(68,113) |
|
$ |
— |
Liabilities |
|
|
172,557 |
|
|
— |
|
|
172,557 |
|
|
(172,557) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2020 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
49,029 |
|
$ |
— |
|
$ |
49,029 |
|
$ |
(49,029) |
|
$ |
— |
Liabilities |
|
|
142,130 |
|
|
(7,367) |
|
|
134,763 |
|
|
(57,351) |
|
|
77,412 |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive |
Derivatives |
|
Comprehensive Income |
|
Income |
|
Income (Loss) into Income |
|
|
Year Ended December 31, |
|
|
|
Year Ended December 31, |
|
|
2021 |
|
2020 |
|
2019 |
|
|
|
2021 |
|
2020 |
|
2019 |
Fuel contracts |
|
$ |
74,434 |
|
$ |
(157,669) |
|
$ |
46,154 |
|
Fuel |
|
$ |
(41,080) |
|
$ |
(45,488) |
|
$ |
14,093 |
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(12,002) |
|
|
(49,653) |
|
|
— |
Foreign currency contracts |
|
|
(185,067) |
|
|
116,496 |
|
|
(163,197) |
|
Depreciation and amortization |
|
|
(5,067) |
|
|
(4,929) |
|
|
(3,062) |
Interest rate contracts |
|
|
254 |
|
|
(10,469) |
|
|
(5,972) |
|
Interest expense, net |
|
|
(6,868) |
|
|
(6,600) |
|
|
(2,133) |
Total gain (loss) recognized in other comprehensive income |
|
$ |
(110,379) |
|
$ |
(51,642) |
|
$ |
(123,015) |
|
|
|
$ |
(65,017) |
|
$ |
(106,670) |
|
$ |
8,898 |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
301,852 |
|
$ |
700,845 |
|
$ |
2,072,925 |
|
$ |
123,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(41,080) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(5,067) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(6,868) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,002) |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
264,712 |
|
$ |
717,840 |
|
$ |
482,313 |
|
$ |
(33,599) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(45,488) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(4,929) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(6,600) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(49,653) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain recognized in income as a result of failing effectiveness tests |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
5,507 |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019 |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
Total amounts of income and expense line items presented in the consolidated
statements of operations in which the effects of cash flow hedges are recorded
|
|
$ |
409,602 |
|
$ |
646,188 |
|
$ |
272,867 |
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
14,093 |
|
|
— |
|
|
— |
|
Foreign currency contracts |
|
|
— |
|
|
(3,062) |
|
|
— |
|
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(2,133) |
|
|
Not Designated as Hedging Instrument |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Year Ended December 31, |
|
Location of Gain (Loss) |
|
2021 |
|
2020 |
|
2019 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
65,507 |
|
$ |
20,932 |
|
$ |
— |
|