Fair Value Measurements and Derivatives (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
|
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
|
Balance Sheet Location |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
62,387 |
|
$ |
29,349 |
|
$ |
2,713 |
|
$ |
— |
|
|
Other long-term assets |
|
|
14,908 |
|
|
19,554 |
|
|
1,924 |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
2,363 |
|
|
— |
|
|
3,028 |
|
|
— |
|
|
Other long-term liabilities |
|
|
549 |
|
|
— |
|
|
1,236 |
|
|
— |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
— |
|
|
4,898 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
240,918 |
|
|
98,592 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
68,878 |
|
|
73,496 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
469 |
Total derivatives designated as hedging instruments |
|
$ |
80,207 |
|
$ |
53,801 |
|
$ |
318,697 |
|
$ |
172,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
9 |
|
$ |
10,836 |
|
$ |
184 |
|
$ |
— |
|
|
Other long-term assets |
|
|
— |
|
|
3,476 |
|
|
522 |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
138 |
|
|
— |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
200 |
|
|
— |
Total derivatives not designated as hedging instruments |
|
$ |
9 |
|
$ |
14,312 |
|
$ |
1,044 |
|
$ |
— |
Total derivatives |
|
|
|
$ |
80,216 |
|
$ |
68,113 |
|
$ |
319,741 |
|
$ |
172,557 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
September 30, 2022 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
77,304 |
|
$ |
(5,343) |
|
$ |
71,961 |
|
$ |
— |
|
$ |
71,961 |
Liabilities |
|
|
314,398 |
|
|
(2,912) |
|
|
311,486 |
|
|
(309,796) |
|
|
1,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
68,113 |
|
$ |
— |
|
$ |
68,113 |
|
$ |
(68,113) |
|
$ |
— |
Liabilities |
|
|
172,557 |
|
|
— |
|
|
172,557 |
|
|
(172,557) |
|
|
— |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
September 30, 2022 |
|
September 30, 2021 |
|
|
|
September 30, 2022 |
|
September 30, 2021 |
Fuel contracts |
|
$ |
(48,593) |
|
$ |
19,202 |
|
Fuel |
|
$ |
33,886 |
|
$ |
(10,278) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(293) |
|
|
(65) |
Foreign currency contracts |
|
|
(146,950) |
|
|
(64,306) |
|
Depreciation and amortization |
|
|
(1,831) |
|
|
(1,267) |
Interest rate contracts |
|
|
— |
|
|
(30) |
|
Interest expense, net |
|
|
— |
|
|
(1,338) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(195,543) |
|
$ |
(45,134) |
|
|
|
$ |
31,762 |
|
$ |
(12,948) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Nine Months |
|
Nine Months |
|
|
|
Nine Months |
|
Nine Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
September 30, 2022 |
|
September 30, 2021 |
|
|
|
September 30, 2022 |
|
September 30, 2021 |
Fuel contracts |
|
$ |
96,139 |
|
$ |
68,708 |
|
Fuel |
|
$ |
80,037 |
|
$ |
(27,101) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(293) |
|
|
(11,793) |
Foreign currency contracts |
|
|
(342,881) |
|
|
(142,466) |
|
Depreciation and amortization |
|
|
(4,365) |
|
|
(3,800) |
Interest rate contracts |
|
|
— |
|
|
261 |
|
Interest expense, net |
|
|
(40) |
|
|
(5,634) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(246,742) |
|
$ |
(73,497) |
|
|
|
$ |
75,339 |
|
$ |
(48,328) |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
Three Months Ended September 30, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
186,984 |
|
$ |
186,551 |
|
$ |
152,330 |
|
$ |
31,461 |
|
$ |
79,238 |
|
$ |
173,289 |
|
$ |
161,205 |
|
$ |
4,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
33,886 |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,278) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(1,831) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,267) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,338) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(293) |
|
|
— |
|
|
— |
|
|
— |
|
|
(65) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
503,682 |
|
$ |
547,214 |
|
$ |
624,392 |
|
$ |
100,572 |
|
$ |
175,931 |
|
$ |
517,867 |
|
$ |
1,122,905 |
|
$ |
57,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
80,037 |
|
|
— |
|
|
— |
|
|
— |
|
|
(27,101) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(4,365) |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,800) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(40) |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,634) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(293) |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,793) |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
Location of Gain (Loss) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
(733) |
|
$ |
7,398 |
|
$ |
33,345 |
|
$ |
57,505 |
Foreign currency contracts |
Other income (expense), net |
|
|
(1,905) |
|
|
(4) |
|
|
(13,761) |
|
|
(61) |
|