Fair Value Measurements and Derivatives (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
|
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
|
|
Balance Sheet Location |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
11,535 |
|
$ |
53,224 |
|
$ |
— |
|
$ |
7,137 |
|
|
Other long-term assets |
|
|
— |
|
|
3,869 |
|
|
— |
|
|
655 |
|
|
Accrued expenses and other liabilities |
|
|
5,695 |
|
|
— |
|
|
19,504 |
|
|
— |
|
|
Other long-term liabilities |
|
|
385 |
|
|
— |
|
|
4,323 |
|
|
— |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
4,739 |
|
|
3,617 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
5,259 |
|
|
4,386 |
|
|
139,871 |
|
|
177,746 |
Total derivatives designated as hedging instruments |
|
$ |
27,613 |
|
$ |
65,096 |
|
$ |
163,698 |
|
$ |
185,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
— |
|
$ |
84 |
|
$ |
— |
|
$ |
348 |
|
|
Other long-term assets |
|
|
— |
|
|
— |
|
|
— |
|
|
191 |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
1,175 |
|
|
— |
Total derivatives not designated as hedging instruments |
|
$ |
— |
|
$ |
84 |
|
$ |
1,175 |
|
$ |
539 |
Total derivatives |
|
|
|
$ |
27,613 |
|
$ |
65,180 |
|
$ |
164,873 |
|
$ |
186,077 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
June 30, 2023 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
16,274 |
|
$ |
— |
|
$ |
16,274 |
|
$ |
(4,739) |
|
$ |
11,535 |
Liabilities |
|
|
164,873 |
|
|
(11,339) |
|
|
153,534 |
|
|
(108,668) |
|
|
44,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2022 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
60,794 |
|
$ |
(8,331) |
|
$ |
52,463 |
|
$ |
(3,617) |
|
$ |
48,846 |
Liabilities |
|
|
177,746 |
|
|
(4,386) |
|
|
173,360 |
|
|
(146,381) |
|
|
26,979 |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2023 |
|
June 30, 2022 |
|
|
|
June 30, 2023 |
|
June 30, 2022 |
Fuel contracts |
|
$ |
(12,055) |
|
$ |
52,249 |
|
Fuel |
|
$ |
572 |
|
$ |
37,342 |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(306) |
|
|
— |
Foreign currency contracts |
|
|
7,478 |
|
|
(142,752) |
|
Depreciation and amortization |
|
|
(2,813) |
|
|
(1,267) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(4,577) |
|
$ |
(90,503) |
|
|
|
$ |
(2,547) |
|
$ |
36,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Six Months |
|
Six Months |
|
|
|
Six Months |
|
Six Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2023 |
|
June 30, 2022 |
|
|
|
June 30, 2023 |
|
June 30, 2022 |
Fuel contracts |
|
$ |
(41,070) |
|
$ |
144,732 |
|
Fuel |
|
$ |
13,169 |
|
$ |
46,151 |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(343) |
|
|
— |
Foreign currency contracts |
|
|
18,018 |
|
|
(195,931) |
|
Depreciation and amortization |
|
|
(5,499) |
|
|
(2,534) |
Interest rate contracts |
|
|
— |
|
|
— |
|
Interest expense, net |
|
|
— |
|
|
(40) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(23,052) |
|
$ |
(51,199) |
|
|
|
$ |
7,327 |
|
$ |
43,577 |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2023 |
|
Three Months Ended June 30, 2022 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
and |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
|
Fuel |
|
Amortization |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
164,242 |
|
$ |
197,115 |
|
$ |
(8,043) |
|
$ |
181,189 |
|
$ |
181,587 |
|
$ |
144,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
572 |
|
|
— |
|
|
— |
|
|
37,342 |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(2,813) |
|
|
— |
|
|
— |
|
|
(1,267) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
(306) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2022 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
and |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
|
Fuel |
|
Amortization |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
359,110 |
|
$ |
391,905 |
|
$ |
(16,998) |
|
$ |
316,698 |
|
$ |
360,663 |
|
$ |
472,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
13,169 |
|
|
— |
|
|
— |
|
|
46,151 |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(5,499) |
|
|
— |
|
|
— |
|
|
(2,534) |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(40) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
(343) |
|
|
— |
|
|
— |
|
|
— |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
|
June 30, |
|
Location of Gain (Loss) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
(251) |
|
$ |
4,335 |
|
$ |
(847) |
|
$ |
34,078 |
Foreign currency contracts |
Other income (expense), net |
|
|
(1,315) |
|
|
(11,856) |
|
|
(1,528) |
|
|
(11,856) |
|