Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net Income (Loss) $ 910,257 $ 166,178 $ (2,269,909)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization expense 973,512 883,236 810,053
Deferred income taxes, net (155,114)    
(Gain) loss on derivatives (979) 13,760 8,618
Loss on extinguishment of debt 29,175 6,701 188,799
Provision for bad debts and inventory obsolescence 6,359 6,190 13,609
Gain on involuntary conversion of assets (4,771) (6,852) (2,300)
Share-based compensation expense 91,781 118,940 113,563
Net foreign currency adjustments (25,837) 8,188 (10,795)
Changes in operating assets and liabilities:      
Accounts receivable, net 49,304 39,649 828,661
Inventories 6,950 (11,042) (33,609)
Prepaid expenses and other assets 88,366 410,266 (602,258)
Accounts payable (20,208) (50,976) (16,196)
Accrued expenses and other liabilities 65,348 (82,202) 252,837
Advance ticket sales 35,680 503,678 928,947
Net cash provided by (used in) operating activities 2,049,823 2,005,714 210,020
Cash flows from investing activities      
Additions to property and equipment, net (1,210,952) (2,750,362) (1,783,857)
Proceeds from maturities of short-term investments     240,000
Cash paid on settlement of derivatives (1,789) (162,942) (224,137)
Acquisition, net of cash acquired (27,322)    
Other, net 10,675 16,161 12,090
Net cash used in investing activities (1,229,388) (2,897,143) (1,755,904)
Cash flows from financing activities      
Repayments of long-term debt (2,169,045) (3,758,234) (1,770,172)
Proceeds from long-term debt 1,298,599 4,322,941 3,003,003
Proceeds from employee related plans   5,307 5,267
Net share settlement of restricted share units (25,333) (26,860) (20,987)
Early redemption premium (19,166)   (172,012)
Deferred financing fees (117,140) (196,297) (58,875)
Net cash provided by (used in) financing activities (1,032,085) 346,857 986,224
Net decrease in cash and cash equivalents (211,650) (544,572) (559,660)
Cash and cash equivalents at beginning of period 402,415 946,987 1,506,647
Cash and cash equivalents at end of period $ 190,765 $ 402,415 $ 946,987