Fair Value Measurements and Derivatives (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
|
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
December 31, |
|
|
Balance Sheet Location |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
97,263 |
|
$ |
29,349 |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
33,093 |
|
|
19,554 |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
— |
|
|
4,898 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
322,523 |
|
|
98,592 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
41,177 |
|
|
73,496 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
469 |
Total derivatives designated as hedging instruments |
|
$ |
130,356 |
|
$ |
53,801 |
|
$ |
363,700 |
|
$ |
172,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
22,924 |
|
$ |
10,836 |
|
$ |
— |
|
$ |
— |
|
|
Other long-term assets |
|
|
6,790 |
|
|
3,476 |
|
|
44 |
|
|
— |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
11,277 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
29,714 |
|
$ |
14,312 |
|
$ |
11,321 |
|
$ |
— |
Total derivatives |
|
|
|
$ |
160,070 |
|
$ |
68,113 |
|
$ |
375,021 |
|
$ |
172,557 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
June 30, 2022 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
160,070 |
|
$ |
(44) |
|
$ |
160,026 |
|
$ |
— |
|
$ |
160,026 |
Liabilities |
|
|
374,977 |
|
|
— |
|
|
374,977 |
|
|
(374,977) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
68,113 |
|
$ |
— |
|
$ |
68,113 |
|
$ |
(68,113) |
|
$ |
— |
Liabilities |
|
|
172,557 |
|
|
— |
|
|
172,557 |
|
|
(172,557) |
|
|
— |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2022 |
|
June 30, 2021 |
|
|
|
June 30, 2022 |
|
June 30, 2021 |
Fuel contracts |
|
$ |
52,249 |
|
$ |
25,456 |
|
Fuel |
|
$ |
37,342 |
|
$ |
(8,652) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
— |
|
|
(1,538) |
Foreign currency contracts |
|
|
(142,752) |
|
|
19,281 |
|
Depreciation and amortization |
|
|
(1,267) |
|
|
(1,266) |
Interest rate contracts |
|
|
— |
|
|
(63) |
|
Interest expense, net |
|
|
— |
|
|
(2,086) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(90,503) |
|
$ |
44,674 |
|
|
|
$ |
36,075 |
|
$ |
(13,542) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Six Months |
|
Six Months |
|
|
|
Six Months |
|
Six Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
June 30, 2022 |
|
June 30, 2021 |
|
|
|
June 30, 2022 |
|
June 30, 2021 |
Fuel contracts |
|
$ |
144,732 |
|
$ |
49,506 |
|
Fuel |
|
$ |
46,151 |
|
$ |
(16,823) |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
— |
|
|
(11,728) |
Foreign currency contracts |
|
|
(195,931) |
|
|
(78,160) |
|
Depreciation and amortization |
|
|
(2,534) |
|
|
(2,533) |
Interest rate contracts |
|
|
— |
|
|
291 |
|
Interest expense, net |
|
|
(40) |
|
|
(4,296) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
(51,199) |
|
$ |
(28,363) |
|
|
|
$ |
43,577 |
|
$ |
(35,380) |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
Three Months Ended June 30, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
181,189 |
|
$ |
181,587 |
|
$ |
144,377 |
|
$ |
54,090 |
|
$ |
174,262 |
|
$ |
137,259 |
|
$ |
25,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
37,342 |
|
|
— |
|
|
— |
|
|
(8,652) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(1,267) |
|
|
— |
|
|
— |
|
|
(1,266) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,086) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,538) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
316,698 |
|
$ |
360,663 |
|
$ |
472,062 |
|
$ |
96,693 |
|
$ |
344,578 |
|
$ |
961,700 |
|
$ |
52,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
46,151 |
|
|
— |
|
|
— |
|
|
(16,823) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(2,534) |
|
|
— |
|
|
— |
|
|
(2,533) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(40) |
|
|
— |
|
|
— |
|
|
(4,296) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,728) |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
|
June 30, |
|
Location of Gain (Loss) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
4,335 |
|
$ |
17,935 |
|
$ |
34,078 |
|
$ |
50,107 |
Foreign currency contracts |
Other income (expense), net |
|
|
(11,856) |
|
|
(57) |
|
|
(11,856) |
|
|
(57) |
|