Fair Value Measurements and Derivatives (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Derivative Instruments And Hedging Activities Disclosure [Abstract] |
|
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
|
Balance Sheet Location |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
41,928 |
|
$ |
53,224 |
|
$ |
6 |
|
$ |
7,137 |
|
|
Other long-term assets |
|
|
6,155 |
|
|
3,869 |
|
|
— |
|
|
655 |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
— |
|
|
3,617 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
1,083 |
|
|
4,386 |
|
|
57,591 |
|
|
177,746 |
Total derivatives designated as hedging instruments |
|
$ |
49,166 |
|
$ |
65,096 |
|
$ |
57,597 |
|
$ |
185,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
639 |
|
$ |
84 |
|
$ |
— |
|
$ |
348 |
|
|
Other long-term assets |
|
|
— |
|
|
— |
|
|
— |
|
|
191 |
Total derivatives not designated as hedging instruments |
|
$ |
639 |
|
$ |
84 |
|
$ |
— |
|
$ |
539 |
Total derivatives |
|
|
|
$ |
49,805 |
|
$ |
65,180 |
|
$ |
57,597 |
|
$ |
186,077 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
September 30, 2023 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
48,722 |
|
$ |
(6) |
|
$ |
48,716 |
|
$ |
— |
|
$ |
48,716 |
Liabilities |
|
|
57,591 |
|
|
(1,083) |
|
|
56,508 |
|
|
(46,878) |
|
|
9,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2022 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
60,794 |
|
$ |
(8,331) |
|
$ |
52,463 |
|
$ |
(3,617) |
|
$ |
48,846 |
Liabilities |
|
|
177,746 |
|
|
(4,386) |
|
|
173,360 |
|
|
(146,381) |
|
|
26,979 |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Three Months |
|
Three Months |
|
|
|
Three Months |
|
Three Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
September 30, 2023 |
|
September 30, 2022 |
Fuel contracts |
|
$ |
74,710 |
|
$ |
(48,593) |
|
Fuel |
|
$ |
9,540 |
|
$ |
33,886 |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
417 |
|
|
(293) |
Foreign currency contracts |
|
|
(16,825) |
|
|
(146,950) |
|
Depreciation and amortization |
|
|
(3,394) |
|
|
(1,831) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
57,885 |
|
$ |
(195,543) |
|
|
|
$ |
6,563 |
|
$ |
31,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive Income |
Derivatives |
|
Comprehensive Loss |
|
Income (Expense) |
|
(Loss) into Income (Expense) |
|
|
Nine Months |
|
Nine Months |
|
|
|
Nine Months |
|
Nine Months |
|
|
Ended |
|
Ended |
|
|
|
Ended |
|
Ended |
|
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
September 30, 2023 |
|
September 30, 2022 |
Fuel contracts |
|
$ |
33,640 |
|
$ |
96,139 |
|
Fuel |
|
$ |
22,709 |
|
$ |
80,037 |
Fuel contracts |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
74 |
|
|
(293) |
Foreign currency contracts |
|
|
1,193 |
|
|
(342,881) |
|
Depreciation and amortization |
|
|
(8,893) |
|
|
(4,365) |
Interest rate contracts |
|
|
— |
|
|
— |
|
Interest expense, net |
|
|
— |
|
|
(40) |
Total gain (loss) recognized in other comprehensive loss |
|
$ |
34,833 |
|
$ |
(246,742) |
|
|
|
$ |
13,890 |
|
$ |
75,339 |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
|
Three Months Ended September 30, 2022 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
170,893 |
|
$ |
204,608 |
|
$ |
12,060 |
|
$ |
186,984 |
|
$ |
186,551 |
|
$ |
152,330 |
|
$ |
31,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
9,540 |
|
|
— |
|
|
— |
|
|
33,886 |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(3,394) |
|
|
— |
|
|
— |
|
|
(1,831) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
417 |
|
|
— |
|
|
— |
|
|
— |
|
|
(293) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2022 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Other Income |
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
(Expense), net |
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
530,003 |
|
$ |
596,513 |
|
$ |
(4,938) |
|
$ |
503,682 |
|
$ |
547,214 |
|
$ |
624,392 |
|
$ |
100,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
22,709 |
|
|
— |
|
|
— |
|
|
80,037 |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(8,893) |
|
|
— |
|
|
— |
|
|
(4,365) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(40) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
74 |
|
|
— |
|
|
— |
|
|
— |
|
|
(293) |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
Location of Gain (Loss) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
1,369 |
|
$ |
(733) |
|
$ |
522 |
|
$ |
33,345 |
Foreign currency contracts |
Other income (expense), net |
|
|
(24) |
|
|
(1,905) |
|
|
(1,552) |
|
|
(13,761) |
|