Fair Value Measurements and Derivatives (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Schedule of derivatives measured at fair value and disclosed by balance sheet location |
The derivatives measured at fair value and the respective location in the consolidated balance sheets includes the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
Liabilities |
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
Balance Sheet Location |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Derivative Contracts Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
$ |
53,224 |
|
$ |
29,349 |
|
$ |
7,137 |
|
$ |
— |
|
|
Other long-term assets |
|
|
3,869 |
|
|
19,554 |
|
|
655 |
|
|
— |
Foreign currency contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
3,617 |
|
|
4,898 |
|
|
— |
|
|
— |
|
|
Accrued expenses and other liabilities |
|
|
4,386 |
|
|
— |
|
|
177,746 |
|
|
98,592 |
|
|
Other long-term liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
73,496 |
Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
— |
|
|
— |
|
|
— |
|
|
469 |
Total derivatives designated as hedging instruments |
|
$ |
65,096 |
|
$ |
53,801 |
|
$ |
185,538 |
|
$ |
172,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Contracts Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
Prepaid expenses and other assets |
|
$ |
84 |
|
$ |
10,836 |
|
$ |
348 |
|
$ |
— |
|
|
Other long-term assets |
|
|
— |
|
|
3,476 |
|
|
191 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging instruments |
|
$ |
84 |
|
$ |
14,312 |
|
$ |
539 |
|
$ |
— |
Total derivatives |
|
|
|
$ |
65,180 |
|
$ |
68,113 |
|
$ |
186,077 |
|
$ |
172,557 |
|
Schedule of gross and net amounts recognized within assets and liabilities |
The gross and net amounts recognized within assets and liabilities include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2022 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
60,794 |
|
$ |
(8,331) |
|
$ |
52,463 |
|
$ |
(3,617) |
|
$ |
48,846 |
Liabilities |
|
|
177,746 |
|
|
(4,386) |
|
|
173,360 |
|
|
(146,381) |
|
|
26,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
Amounts |
|
Total Net |
|
Amounts |
|
|
|
December 31, 2021 |
|
Amounts |
|
Offset |
|
Amounts |
|
Not Offset |
|
Net Amounts |
Assets |
|
$ |
68,113 |
|
$ |
— |
|
$ |
68,113 |
|
$ |
(68,113) |
|
$ |
— |
Liabilities |
|
|
172,557 |
|
|
— |
|
|
172,557 |
|
|
(172,557) |
|
|
— |
|
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) |
The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from Accumulated |
|
Amount of Gain (Loss) Reclassified |
|
|
Amount of Gain (Loss) |
|
Other Comprehensive |
|
from Accumulated Other |
|
|
Recognized in Other |
|
Income (Loss) into |
|
Comprehensive |
Derivatives |
|
Comprehensive Income |
|
Income |
|
Income (Loss) into Income |
|
|
Year Ended December 31, |
|
|
|
Year Ended December 31, |
|
|
2022 |
|
2021 |
|
2020 |
|
|
|
2022 |
|
2021 |
|
2020 |
Fuel contracts |
|
$ |
106,994 |
|
$ |
74,434 |
|
$ |
(157,669) |
|
Fuel |
|
$ |
104,250 |
|
$ |
(41,080) |
|
$ |
(45,488) |
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
Other income (expense), net |
|
|
(293) |
|
|
(12,002) |
|
|
(49,653) |
Foreign currency contracts |
|
|
(211,011) |
|
|
(185,067) |
|
|
116,496 |
|
Depreciation and amortization |
|
|
(7,052) |
|
|
(5,067) |
|
|
(4,929) |
Interest rate contracts |
|
|
— |
|
|
254 |
|
|
(10,469) |
|
Interest expense, net |
|
|
(40) |
|
|
(6,868) |
|
|
(6,600) |
Total gain (loss) recognized in other comprehensive income |
|
$ |
(104,017) |
|
$ |
(110,379) |
|
$ |
(51,642) |
|
|
|
$ |
96,865 |
|
$ |
(65,017) |
|
$ |
(106,670) |
|
Schedule of cash flow hedge accounting on the consolidated financial statements of operations |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
686,825 |
|
$ |
749,326 |
|
$ |
801,512 |
|
$ |
76,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
104,250 |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(7,052) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(40) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(293) |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2021 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
301,852 |
|
$ |
700,845 |
|
$ |
2,072,925 |
|
$ |
123,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(41,080) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(5,067) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(6,868) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,002) |
The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2020 |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
and |
|
Interest |
|
Other Income |
|
|
Fuel |
|
Amortization |
|
Expense, net |
|
(Expense), net |
Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded |
|
$ |
264,712 |
|
$ |
717,840 |
|
$ |
482,313 |
|
$ |
(33,599) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
(45,488) |
|
|
— |
|
|
— |
|
|
— |
Foreign currency contracts |
|
|
— |
|
|
(4,929) |
|
|
— |
|
|
— |
Interest rate contracts |
|
|
— |
|
|
— |
|
|
(6,600) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(49,653) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain recognized in income as a result of failing effectiveness tests |
|
|
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
5,507 |
|
Not Designated as Hedging Instrument |
|
Schedule of effects of derivatives not designated as hedging instruments |
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized in Income |
|
|
|
Year Ended December 31, |
|
Location of Gain (Loss) |
|
2022 |
|
2021 |
|
2020 |
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Fuel contracts |
Other income (expense), net |
|
$ |
33,850 |
|
$ |
65,507 |
|
$ |
20,932 |
Foreign exchange contracts |
Other income (expense), net |
|
|
(15,055) |
|
|
(77) |
|
|
(76) |
|