Long-Term Debt (Details) $ / shares in Units, € in Millions, shares in Millions |
|
|
1 Months Ended |
12 Months Ended |
24 Months Ended |
|
|
|
|
|
Jan. 29, 2021
USD ($)
|
May 08, 2020 |
Feb. 28, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Jul. 31, 2020
USD ($)
$ / shares
|
Jun. 30, 2020
USD ($)
|
May 31, 2020
USD ($)
D
$ / shares
|
Apr. 30, 2020
USD ($)
installment
|
Mar. 31, 2020
USD ($)
|
Dec. 31, 2020
USD ($)
shares
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2020
USD ($)
|
Feb. 28, 2021
EUR (€)
|
Dec. 31, 2020
EUR (€)
|
Jul. 31, 2020
EUR (€)
|
Apr. 30, 2020
EUR (€)
|
Dec. 31, 2019
EUR (€)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 1,552,480,000
|
|
|
|
|
|
$ 1,552,480,000
|
|
|
$ 1,552,480,000
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
10,480,000
|
$ 13,397,000
|
$ 6,346,000
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
131,240,000
|
|
|
|
|
|
|
|
|
Long term-debt, reclassified |
|
|
|
671,100,000
|
|
|
|
|
|
671,100,000
|
|
|
671,100,000
|
|
|
|
|
|
Outstanding principal amount of notes |
|
|
|
1,726,811,000
|
|
|
|
|
|
1,726,811,000
|
|
|
1,726,811,000
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
482,300,000
|
272,900,000
|
270,400,000
|
|
|
|
|
|
|
Amortization of deferred financing costs |
|
|
|
|
|
|
|
|
|
42,200,000
|
27,500,000
|
31,400,000
|
|
|
|
|
|
|
Accrued interest liability |
|
|
|
101,900,000
|
|
|
|
|
|
101,900,000
|
33,300,000
|
|
101,900,000
|
|
|
|
|
|
Loss on extinguishment of and modification debt |
|
|
|
|
|
|
|
|
|
27,800,000
|
16,700,000
|
$ 6,300,000
|
|
|
|
|
|
|
Export Credit Backed Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
|
|
|
|
$ 386,000,000
|
|
|
|
|
|
|
|
|
|
|
Number of installments for amortization | installment |
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Debt holiday period |
|
|
|
|
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
Supplemental Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual debt repayment rate |
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
$875.0 million senior secured Revolving Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
875,000,000
|
|
|
|
|
|
875,000,000
|
|
|
875,000,000
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
$ 875,000,000.0
|
|
|
|
|
|
$ 875,000,000.0
|
875,000,000.0
|
|
$ 875,000,000.0
|
|
|
|
|
|
Interest Rate |
|
|
|
1.90%
|
|
|
|
|
|
1.90%
|
|
|
1.90%
|
|
1.90%
|
|
|
|
$675 Million Senior Secured Revolving Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
|
|
|
|
|
$ 675,000,000
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
|
$ 675,000,000
|
|
|
|
|
|
|
|
|
|
Repayment of Epic credit facility |
|
|
|
|
$ 675,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$675 Million Senior Secured Revolving Loan Facility | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
|
0.80%
|
|
|
|
|
|
|
|
|
|
$675 Million Senior Secured Revolving Loan Facility | Eurocurrency Loans | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
$675 Million Senior Secured Revolving Loan Facility | Base Rate Loans | Base rate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
$230 Pride of America Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 229,558,000
|
|
|
|
|
|
$ 229,558,000
|
229,621,000
|
|
$ 229,558,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 230,000,000
|
|
|
|
$ 230,000,000
|
|
$ 230,000,000
|
$ 230,000,000
|
|
$ 230,000,000
|
|
|
|
|
|
Interest Rate |
|
|
|
1.15%
|
|
|
|
|
|
1.15%
|
2.81%
|
|
1.15%
|
|
1.15%
|
|
|
2.81%
|
$230 Pride of America Term Loan | Eurocurrency Loans | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
$230 Pride of America Term Loan | Base Rate Loans | Base rate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
$260 Million Norwegian Jewel Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 221,718,000
|
|
|
|
|
|
$ 221,718,000
|
$ 221,860,000
|
|
$ 221,718,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 260,000,000
|
|
|
$ 260,000,000
|
|
|
$ 260,000,000
|
$ 260,000,000
|
|
$ 260,000,000
|
|
|
|
|
|
Interest Rate |
|
|
|
1.52%
|
|
|
|
|
|
1.52%
|
2.54%
|
|
1.52%
|
|
1.52%
|
|
|
2.54%
|
Annual debt repayment rate |
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
$260 Million Norwegian Jewel Term Loan | Eurocurrency Loans | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
$260 Million Norwegian Jewel Term Loan | Base Rate Loans | Base rate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 278,148,000
|
|
|
|
|
|
$ 278,148,000
|
|
|
$ 278,148,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 400,000,000.0
|
|
|
$ 400,000,000
|
|
|
$ 400,000,000.0
|
$ 400,000,000.0
|
|
$ 400,000,000.0
|
|
|
|
|
|
Interest Rate |
|
|
|
7.00%
|
|
|
|
|
|
7.00%
|
|
|
7.00%
|
|
7.00%
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
$ 131,200,000
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of share price on debt instrument |
|
|
|
|
|
|
250.00%
|
|
|
|
|
|
|
|
|
|
|
|
Number of specified trading days | D |
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
Number of consecutive trading days | D |
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument amount |
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
|
|
82.6446
|
|
|
|
|
|
|
|
|
|
|
|
Initial exchange price | $ / shares |
|
|
|
|
|
|
$ 12.10
|
|
|
|
|
|
|
|
|
|
|
|
Remaining discount amortization period |
|
|
|
|
|
|
|
|
|
5 years 4 months 24 days
|
|
|
|
|
|
|
|
|
Percentage of effective interest rate |
|
|
|
15.54%
|
|
|
|
|
|
15.54%
|
|
|
15.54%
|
|
15.54%
|
|
|
|
If-converted value above par value |
|
|
|
|
|
|
|
|
|
$ 456,400,000
|
|
|
|
|
|
|
|
|
Shares available | shares |
|
|
|
|
|
|
|
|
|
34.2
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
|
|
90.9090
|
|
|
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes | Accreted Interest [Member] | Debt Instrument, First Year Post Issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
0.07%
|
|
|
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes | Accreted Interest [Member] | Debt Instrument, Four Years Following First Year Post Issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
0.045%
|
|
|
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes | Cash Interest | Debt Instrument, Four Years Following First Year Post Issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
0.03%
|
|
|
|
|
|
|
|
|
|
|
|
Private Exchangeable Notes | Cash Interest | Debt Instrument, Final Year Prior To Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
0.075%
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Notes Due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 650,178,000
|
|
|
|
|
|
$ 650,178,000
|
|
|
$ 650,178,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 675,000,000.0
|
|
|
$ 675,000,000.0
|
|
|
$ 675,000,000.0
|
675,000,000.0
|
|
$ 675,000,000.0
|
|
|
|
|
|
Original issue discount and private offering |
|
|
|
|
|
|
99.00%
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
12.25%
|
|
|
12.25%
|
|
|
12.25%
|
|
|
12.25%
|
|
12.25%
|
|
|
|
Percentage of principal amount of debt redeemed |
|
|
|
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of thresholds, after percentage |
|
|
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
12.25%
|
|
|
|
|
|
Senior Secured Notes Due 2024 | Debt Redemption Prior To February 15, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Notes Due 2024 | Debt Redemption On Or After February 15, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
Senior Secured Notes Due 2024 | Debt Redemption Prior To February 15, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
|
|
112.25%
|
|
|
|
|
|
|
|
|
|
|
|
2025 Exchangeable Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 439,390,000
|
|
|
|
|
|
$ 439,390,000
|
|
|
$ 439,390,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 450,000,000.0
|
$ 450,000,000.0
|
|
|
|
|
$ 450,000,000.0
|
450,000,000.0
|
|
$ 450,000,000.0
|
|
|
|
|
|
Interest Rate |
|
|
|
5.375%
|
5.375%
|
|
|
|
|
5.375%
|
|
|
5.375%
|
|
5.375%
|
5.375%
|
|
|
Debt instrument amount |
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
53.3333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial exchange price | $ / shares |
|
|
|
|
$ 18.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining discount amortization period |
|
|
|
|
|
|
|
|
|
4 years 7 months 6 days
|
|
|
|
|
|
|
|
|
Percentage of effective interest rate |
|
|
|
5.97%
|
|
|
|
|
|
5.97%
|
|
|
5.97%
|
|
5.97%
|
|
|
|
If-converted value above par value |
|
|
|
|
|
|
|
|
|
$ 160,300,000
|
|
|
|
|
|
|
|
|
Shares available | shares |
|
|
|
|
|
|
|
|
|
24.0
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
5.375%
|
|
|
|
|
|
2025 Exchangeable Notes | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
66.6666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 Senior Secured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 739,295,000
|
|
|
|
|
|
$ 739,295,000
|
|
|
$ 739,295,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 750,000,000.0
|
$ 750,000,000.0
|
|
|
|
|
$ 750,000,000.0
|
750,000,000.0
|
|
$ 750,000,000.0
|
|
|
|
|
|
Interest Rate |
|
|
|
10.25%
|
10.25%
|
|
|
|
|
10.25%
|
|
|
10.25%
|
|
10.25%
|
10.25%
|
|
|
Percentage of principal amount of debt redeemed |
|
|
|
|
35.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of thresholds, after percentage |
|
|
|
|
65.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
10.25%
|
|
|
|
|
|
2026 Senior Secured Notes | Debt Redemption Prior To August 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 Senior Secured Notes | Debt Redemption On Or Prior To August 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
|
110.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchangeable Senior Secured Notes Due 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 834,941,000
|
|
|
|
|
|
$ 834,941,000
|
|
|
$ 834,941,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 862,500,000
|
|
|
$ 862,500,000
|
|
|
$ 862,500,000
|
862,500,000
|
|
$ 862,500,000
|
|
|
|
|
|
Interest Rate |
|
|
|
6.00%
|
|
|
6.00%
|
|
|
6.00%
|
|
|
6.00%
|
|
6.00%
|
|
|
|
Debt instrument amount |
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
|
|
72.7273
|
|
|
|
|
|
|
|
|
|
|
|
Initial exchange price | $ / shares |
|
|
|
|
|
|
$ 13.75
|
|
|
|
|
|
|
|
|
|
|
|
Remaining discount amortization period |
|
|
|
|
|
|
|
|
|
3 years 4 months 24 days
|
|
|
|
|
|
|
|
|
Percentage of effective interest rate |
|
|
|
7.07%
|
|
|
|
|
|
7.07%
|
|
|
7.07%
|
|
7.07%
|
|
|
|
If-converted value above par value |
|
|
|
|
|
|
|
|
|
$ 732,700,000
|
|
|
|
|
|
|
|
|
Shares available | shares |
|
|
|
|
|
|
|
|
|
62.7
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
|
Exchangeable Senior Secured Notes Due 2024 | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary share exchange rate |
|
|
|
|
|
|
89.4454
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Term A Loans | Fifth Amended And Restated Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of outstanding loans held by lender |
|
87.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual debt repayment rate |
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Term A Loans | Fifth Amended And Restated Credit Agreement | Eurocurrency Loans | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Term A Loans | Fifth Amended And Restated Credit Agreement | Base Rate Loans | Base rate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Loans | Supplemental Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
|
|
$ 156,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Explorer Newbuild Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 251,634,000
|
|
|
|
|
|
$ 251,634,000
|
$ 242,449,000
|
|
$ 251,634,000
|
|
|
|
|
|
Interest Rate |
|
|
|
3.39%
|
|
|
|
|
|
3.39%
|
3.43%
|
|
3.39%
|
|
3.39%
|
|
|
3.43%
|
Explorer Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
2.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
Splendor Newbuild Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 402,177,000
|
|
|
|
|
|
$ 402,177,000
|
|
|
$ 402,177,000
|
|
|
|
|
|
Interest Rate |
|
|
|
2.97%
|
|
|
|
|
|
2.97%
|
|
|
2.97%
|
|
2.97%
|
|
|
|
Splendor Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
1.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
Marina Newbuild Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 134,821,000
|
|
|
|
|
|
$ 134,821,000
|
$ 156,319,000
|
|
$ 134,821,000
|
|
|
|
|
|
Interest Rate |
|
|
|
1.03%
|
|
|
|
|
|
1.03%
|
2.75%
|
|
1.03%
|
|
1.03%
|
|
|
2.75%
|
Marina Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
0.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
Riviera Newbuild Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 203,038,000
|
|
|
|
|
|
$ 203,038,000
|
$ 202,233,000
|
|
$ 203,038,000
|
|
|
|
|
|
Interest Rate |
|
|
|
0.96%
|
|
|
|
|
|
0.96%
|
2.48%
|
|
0.96%
|
|
0.96%
|
|
|
2.48%
|
Riviera Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
0.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 1,536,417,000
|
|
|
|
|
|
$ 1,536,417,000
|
$ 1,565,512,000
|
|
$ 1,536,417,000
|
|
|
|
|
|
Interest Rate |
|
|
|
1.93%
|
|
|
|
|
|
1.93%
|
3.06%
|
|
1.93%
|
|
1.93%
|
|
|
3.06%
|
EUR 529.8 Million Breakaway One Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 307,529,000
|
|
|
|
|
|
$ 307,529,000
|
$ 305,969,000
|
|
$ 307,529,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 529.8
|
|
€ 529.8
|
€ 529.8
|
Interest Rate |
|
|
|
1.15%
|
|
|
|
|
|
1.15%
|
2.84%
|
|
1.15%
|
|
1.15%
|
|
|
2.84%
|
EUR 529.8 Million Breakaway One Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
0.90%
|
|
|
|
|
|
|
|
|
|
|
EUR 529.8 Million Breakaway Two Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 343,214,000
|
|
|
|
|
|
$ 343,214,000
|
$ 370,531,000
|
|
$ 343,214,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 529.8
|
|
529.8
|
€ 529.8
|
Interest Rate |
|
|
|
3.90%
|
|
|
|
|
|
3.90%
|
4.10%
|
|
3.90%
|
|
3.90%
|
|
|
4.10%
|
EUR 529.8 Million Breakaway Two Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
EUR 590.5 Million Breakaway Three Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 481,085,000
|
|
|
|
|
|
$ 481,085,000
|
$ 478,665,000
|
|
$ 481,085,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 590.5
|
|
590.5
|
€ 590.5
|
Interest Rate |
|
|
|
2.83%
|
|
|
|
|
|
2.83%
|
2.98%
|
|
2.83%
|
|
2.83%
|
|
|
2.98%
|
EUR 590.5 Million Breakaway Three Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
EUR 729.9 Million Breakaway Four Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 633,699,000
|
|
|
|
|
|
$ 633,699,000
|
$ 630,088,000
|
|
$ 633,699,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 729.9
|
|
729.9
|
€ 729.9
|
Interest Rate |
|
|
|
2.85%
|
|
|
|
|
|
2.85%
|
2.98%
|
|
2.85%
|
|
2.85%
|
|
|
2.98%
|
EUR 729.9 Million Breakaway Four Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
EUR 710.8 Million Seahawk 1 Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 695,843,000
|
|
|
|
|
|
$ 695,843,000
|
$ 692,150,000
|
|
$ 695,843,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 710.8
|
|
710.8
|
€ 710.8
|
Interest Rate |
|
|
|
3.69%
|
|
|
|
|
|
3.69%
|
3.92%
|
|
3.69%
|
|
3.69%
|
|
|
3.92%
|
EUR 710.8 Million Seahawk 1 Term Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
EUR 748.7 Million Seahawk 2 Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 860,212,000
|
|
|
|
|
|
$ 860,212,000
|
$ 856,188,000
|
|
$ 860,212,000
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 748.7
|
|
€ 748.7
|
€ 748.7
|
Interest Rate |
|
|
|
3.71%
|
|
|
|
|
|
3.71%
|
3.92%
|
|
3.71%
|
|
3.71%
|
|
|
3.92%
|
EUR 748.7 Million Seahawk 2 Term Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
Term loan - newbuild related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 26,387,000
|
|
|
|
|
|
$ 26,387,000
|
|
|
$ 26,387,000
|
|
€ 21.6
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 31.2
|
|
|
Interest Rate |
|
|
|
2.50%
|
2.50%
|
|
|
|
|
2.50%
|
|
|
2.50%
|
|
2.50%
|
2.50%
|
|
|
2026 Senior Unsecured Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
$ 837,659,000
|
|
|
|
|
|
$ 837,659,000
|
|
|
$ 837,659,000
|
|
|
|
|
|
Principal amount |
|
|
|
$ 850,000,000.0
|
|
|
|
|
|
$ 850,000,000.0
|
$ 850,000,000.0
|
|
$ 850,000,000.0
|
|
|
|
|
|
Interest Rate |
|
|
|
5.875%
|
|
|
|
|
|
5.875%
|
|
|
5.875%
|
|
5.875%
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
105.875%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of principal amount of debt redeemed |
|
|
|
40.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of thresholds, after percentage |
|
|
|
60.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
5.875%
|
|
|
|
|
|
2026 Senior Unsecured Notes | Debt Redemption Prior To December 15, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 Senior Unsecured Notes | Debt Redemption on or after December 15, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption price as a percentage of face amount |
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt modification cost |
|
|
|
|
|
|
|
|
|
$ 17,300,000
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
5,000,000.0
|
|
|
|
|
|
|
|
|
Interest expense, net | $675 Million Senior Secured Revolving Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
|
|
|
Subsequent Event | First Amendment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenant, minimum liquidity |
$ 200,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Term A Loans | First Amendment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred amortization payments |
$ 70,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Term A-1 Loans | First Amendment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual debt repayment rate |
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Term A-1 Loans | First Amendment | Eurocurrency Loans | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Term A-1 Loans | First Amendment | Base Rate Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Term A-2 Loans | First Amendment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual debt repayment rate |
5.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Term A-2 Loans | First Amendment | Covenant Relief Period December 31, 2022 | LIBOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Term A-2 Loans | First Amendment | Covenant Relief Period December 31, 2022 | Base rate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred amortization payments |
|
|
$ 680,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Loans | Covenant Relief Period December 31, 2022 | Export Credit Backed Securities | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity fund |
$ 200,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Deferred Loans | Second Deferral Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual debt repayment rate |
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Explorer Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Splendor Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Marina Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | Riviera Newbuild Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
0.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 529.8 Million Breakaway One Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 529.8
|
|
|
|
|
Subsequent Event | EUR 529.8 Million Breakaway One Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 529.8 Million Breakaway Two Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
529.8
|
|
|
|
|
Subsequent Event | EUR 529.8 Million Breakaway Two Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 590.5 Million Breakaway Three Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
590.5
|
|
|
|
|
Subsequent Event | EUR 590.5 Million Breakaway Three Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 729.9 Million Breakaway Four Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
729.9
|
|
|
|
|
Subsequent Event | EUR 729.9 Million Breakaway Four Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 710.8 Million Seahawk 1 Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
710.8
|
|
|
|
|
Subsequent Event | EUR 710.8 Million Seahawk 1 Term Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event | EUR 748.7 Million Seahawk 2 Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount | € |
|
|
|
|
|
|
|
|
|
|
|
|
|
€ 748.7
|
|
|
|
|
Subsequent Event | EUR 748.7 Million Seahawk 2 Term Loan | Six Months London Interbank Offered Rate Libor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis spread on variable rate |
|
|
1.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCLC | $875.0 million senior secured Revolving Loan Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount outstanding |
|
|
|
|
|
|
|
|
$ 875,000,000
|
|
|
|
|
|
|
|
|
|